Greater than 2,100 Web New Retailer Openings in Fiscal Yr 2022; Ended 2022 with Greater than 8,200 Shops in
Fiscal Yr 2022 Web Revenues Elevated 67%
Maintained Robust Profitability Profile Regardless of Vital Impression from COVID-19 Throughout Fourth Quarter of 2022
Continues to Advance ESG Initiatives and
BEIJING,
FOURTH QUARTER 2022 HIGHLIGHTS1
- Whole internet revenues within the fourth quarter have been
RMB3,695.0 million (US$535.7 million ), representing a rise of 51.9% fromRMB2,432.7 million in the identical quarter of 2021. - Web new retailer openings within the fourth quarter was 368, leading to a quarter-over-quarter retailer unit development of 4.7% from the variety of shops on the finish of the third quarter of 2022, ending the fourth quarter with 8,214 shops which embrace 5,652 self-operated shops and a couple of,562 partnership shops.
- Common month-to-month transacting prospects within the fourth quarter have been 24.6 million, representing a rise of 51.3% from 16.2 million in the identical quarter of 2021.
- Revenues from self-operated shops within the fourth quarter have been
RMB2,607.3 million (US$378.0 million ), representing a rise of 41.9% fromRMB1,837.2 million in the identical quarter of 2021. - Similar-store gross sales development for self-operated shops within the fourth quarter was 9.2%, in comparison with 43.6% in the identical quarter of 2021.
- Retailer degree working revenue – self-operated shops within the fourth quarter was
RMB614.5 million (US$89.1 million ) with retailer degree working revenue margin of 23.6%, in comparison withRMB383.4 million with retailer degree working revenue margin of 20.9% in the identical quarter of 2021. - Revenues from partnership shops within the fourth quarter have been
RMB843.4 million (US$122.3 million ), representing a rise of 87.9% fromRMB448.8 million in the identical quarter of 2021. - GAAP working earnings within the fourth quarter was
RMB313.2 million (US$45.4 million ), representing a GAAP working earnings margin of 8.5%, in comparison with a GAAP working lack ofRMB120.8 million , or a GAAP working loss margin of 5.0%, in the identical quarter of 2021. Non-GAAP working earnings within the fourth quarter, which adjusts for share-based compensation bills, wasRMB425.6 million (US$61.7 million ), representing a non-GAAP working earnings margin of 11.5%, in comparison with a non-GAAP working lack ofRMB23.6 million , or a non-GAAP working loss margin of 1.0%, in the identical quarter of 2021, which represents a big enchancment of working outcomes.
FISCAL YEAR 2022 HIGHLIGHTS
- Whole internet revenues in fiscal yr 2022 have been
RMB13,293.0 million (US$1,927.3 million ), representing a rise of 66.9% fromRMB7,965.3 million in fiscal 2021. - Web new retailer openings in fiscal yr 2022 was 2,190, leading to a year-over-year retailer unit development of 36.4% from the variety of shops on the finish of fiscal yr 2021, ending the interval with 8,214 shops which embrace 5,652 self-operated shops and a couple of,562 partnership shops.
- Common month-to-month transacting prospects in fiscal yr 2022 have been 21.6 million, representing a rise of 66.2% from 13.0 million in fiscal yr 2021.
- Revenues from self-operated shops in fiscal yr 2022 have been
RMB9,414.5 million (US$1,365.0 million ), representing a rise of 52.0% fromRMB6,192.7 million in fiscal yr 2021. - Similar-store gross sales development for self-operated shops in fiscal yr 2022 was 20.6%, in comparison with 69.3% in fiscal yr 2021.
- Retailer degree working revenue – self-operated shops in fiscal yr 2022 was
RMB2,482.0 million (US$359.9 million ) with retailer degree working revenue margin of 26.4%, in comparison withRMB1,252.8 million with retailer degree working revenue margin of 20.2% in fiscal yr 2021. - Revenues from partnership shops in fiscal yr 2022 have been
RMB3,069.3 million (US$445.0 million ), representing a rise of 135.0% fromRMB1,306.1 million in fiscal yr 2021. - GAAP working earnings in fiscal yr 2022 was
RMB1,156.2 million (US$167.6 million ), representing a GAAP working earnings margin of 8.7%, in comparison with a GAAP working lack ofRMB539.1 million , or a GAAP working loss margin of 6.8%, in fiscal yr 2021. Non-GAAP working earnings in fiscal yr 2022, which adjusts for share-based compensation bills, wasRMB1,554.2 million (US$225.3 million ), representing a non-GAAP working earnings margin of 11.7%, in comparison with a non-GAAP working lack ofRMB236.3 million , or a non-GAAP working loss margin of three.0%, in fiscal yr 2021, which represents a big enchancment of working outcomes.
COMPANY STATEMENT
“We delivered one other yr of sturdy operational and monetary efficiency regardless of being materially impacted by COVID-19 within the fourth quarter of 2022,” stated Dr.
IMPACT OF COVID-19
The Chinese language markets and the Firm’s enterprise have been adversely affected by COVID-19. Particularly, the Firm was materially and adversely impacted by COVID-19 within the fourth quarter of 2022, with weak buyer demand and excessive numbers of each day non permanent retailer closures, reaching a peak of round 1,500 each day non permanent retailer closures.
Nonetheless, with the current lifting of considerably all COVID-19 restrictions in
FOURTH QUARTER 2022 FINANCIAL RESULTS
Whole internet revenues have been
- Revenues from product gross sales have been
RMB2,851.7 million (US$413.5 million ) within the fourth quarter of 2022, representing a rise of 43.7% fromRMB1,983.8 million in the identical quarter of 2021.- Web revenues from freshly brewed drinks have been
RMB2,503.5 million (US$363.0 million ), representing 67.7% of whole internet revenues within the fourth quarter of 2022, in comparison withRMB1,771.1 million , or 72.7% of whole internet revenues, in the identical quarter of 2021. - Web revenues from different merchandise have been
RMB231.1 million (US$33.5 million ), representing 6.3% of whole internet revenues within the fourth quarter of 2022, in comparison withRMB111.6 million , or 4.6% of whole internet revenues, in the identical quarter of 2021. - Web revenues from others have been
RMB117.1 million (US$17.0 million ), representing 3.2% of whole internet revenues within the fourth quarter of 2022, in comparison withRMB101.2 million , or 4.2% of whole internet revenues, in the identical quarter of 2021.
- Web revenues from freshly brewed drinks have been
- Revenues from partnership shops have been
RMB843.4 million (US$122.3 million ) within the fourth quarter of 2022, representing 22.8% of whole internet revenues, which is a rise of 87.9% in comparison withRMB448.8 million , or 18.5% of whole internet revenues, in the identical quarter of 2021. For the fourth quarter of 2022, revenues from partnership shops included gross sales of supplies ofRMB569.7 million (US$82.6 million ), revenue sharing ofRMB111.7 million (US$16.2 million ), gross sales of apparatus ofRMB64.1 million (US$9.3 million ), supply service ofRMB91.7 million (US$13.3 million ) and different companies ofRMB6.2 million (US$0.9 million ).
Whole working bills have been
- Price of supplies have been
RMB1,493.4 million (US$216.5 million ) within the fourth quarter of 2022, representing a rise of 52.5% fromRMB979.0 million in the identical quarter of 2021, usually according to the rise within the variety of merchandise offered and the rise in gross sales of supplies to partnership shops. - Retailer rental and different working prices have been
RMB811.1 million (US$117.6 million ) within the fourth quarter of 2022, representing a rise of 28.1% fromRMB633.4 million in the identical quarter of 2021, primarily because of the enhance in labor prices and retailer rental, in addition to utilities and different retailer working prices, on account of the elevated variety of shops and objects offered within the fourth quarter of 2022. Retailer rental and different working prices elevated proportionately lower than revenues on account of economies of scale. - Depreciation and amortization bills have been
RMB94.8 million (US$13.7 million ) within the fourth quarter of 2022, representing a lower of 5.6% fromRMB100.4 million in the identical quarter of 2021, primarily because of the reversal of depreciation bills for sure leasehold enhancements, which was partially offset by the rise of depreciation bills of further gear put into use in new shops within the fourth quarter of 2022. - Supply bills have been
RMB379.1 million (US$55.0 million ) within the fourth quarter of 2022, representing a rise of 62.4% fromRMB233.5 million in the identical quarter of 2021, primarily because of the enhance within the variety of supply orders. - Gross sales and advertising bills have been
RMB173.4 million (US$25.1 million ) within the fourth quarter of 2022, representing a rise of 75.7% fromRMB98.7 million in the identical quarter of 2021, primarily pushed by (i) a rise in promoting bills because the Firm continued to make strategic investments in its branding via varied channels, (ii) a rise in subcontract service charges to assist the Firm’s e-commerce enterprise and (iii) a rise in fee charges to third-party supply platforms which is according to the rise within the variety of supply orders. Gross sales and advertising bills amounted to 4.7% of whole internet revenues within the fourth quarter of 2022, in comparison with 4.1% of whole internet revenues in the identical quarter of 2021. - Common and administrative bills have been
RMB411.4 million (US$59.7 million ) within the fourth quarter of 2022, representing a rise of 5.8% fromRMB389.0 million in the identical quarter of 2021, primarily pushed by (i) a rise within the allowance supplied for present anticipated credit score loss after the Firm’s evaluation of its present monetary property, (ii) a rise in analysis and growth bills because the Firm additional strengthens its IT initiatives. The rise was partially offset by the lower {of professional} service charges. Common and administrative bills amounted to 11.1% of whole internet revenues within the fourth quarter of 2022, in comparison with 16.0% of whole internet revenues in the identical quarter of 2021. - Retailer preopening and different bills have been
RMB10.4 million (US$1.5 million ) within the fourth quarter of 2022, representing a rise of 35.9% fromRMB7.7 million in the identical quarter of 2021, primarily as a result of extra shops being opened within the fourth quarter of 2022 in comparison with the identical quarter of 2021. Retailer preopening and different bills amounted to 0.3% of whole internet revenues within the fourth quarter of 2022, which was in step with the identical quarter of 2021. - Impairment lack of long-lived property have been nil within the fourth quarter of 2022, in comparison with
RMB2.4 million in the identical quarter of 2021. - Losses and bills associated to Fabricated Transactions and Restructuring have been
RMB8.1 million (US$1.2 million ) within the fourth quarter of 2022, representing a lower of 92.6% fromRMB109.4 million in the identical quarter of 2021, because the Firm had efficiently accomplished its provisional liquidation inMarch 2022 and considerably resolved all excellent litigations. The losses and bills associated to Fabricated Transactions and Restructuring consisted primarily of skilled and authorized charges forU.S. securities litigations and different advisory service charges. Losses and bills associated to Fabricated Transactions and Restructuring amounted to 0.2% of whole internet revenues within the fourth quarter of 2022, in comparison with 4.5% of whole internet revenues in the identical quarter of 2021. - Retailer degree working revenue margin – self-operated shops was 23.6% within the fourth quarter of 2022, in comparison with 20.9% in the identical quarter of 2021, primarily because of the advantages of economies of scale from the elevated variety of merchandise offered.
GAAP working earnings was
Web earnings was
Primary and diluted internet earnings per ADS was
Non-GAAP fundamental and diluted internet earnings per ADS was
Web money generated from working actions was
Money and money equivalents and restricted money have been
KEY OPERATING DATA
For the three months ended or as of | |||||||||||||||||||||||
2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 |
|||||||||||||||||
Whole shops | 5,259 | 5,671 | 6,024 | 6,580 | 7,195 | 7,846 | 8,214 | ||||||||||||||||
Self-operated shops | 4,018 | 4,206 | 4,397 | 4,675 | 4,968 | 5,373 | 5,652 | ||||||||||||||||
Partnership shops | 1,241 | 1,465 | 1,627 | 1,905 | 2,227 | 2,473 | 2,562 | ||||||||||||||||
Similar-store gross sales development for self-operated shops | 71.8% | 75.8% | 43.6% | 41.6% | 41.2% | 19.4% | 9.2% | ||||||||||||||||
Common month-to-month transacting prospects (in hundreds) | 12,285 | 14,722 | 16,229 | 15,975 | 20,712 | 25,103 | 24,559 |
KEY DEFINITIONS
- Whole internet revenues embrace revenues from product gross sales and revenues from partnership shops.
- Revenues from product gross sales embrace internet income from the gross sales of freshly brewed and non-freshly brewed objects via self-operated shops, unmanned machines, e-commerce and income from supply for self-operated shops.
- Revenues from self-operated shops embrace internet income from the gross sales of freshly brewed and non-freshly brewed objects via self-operated shops.
- Revenues from partnership shops embrace internet income from the gross sales of supplies, gear, and different companies together with supply and pre-opening companies supplied to partnership shops and revenue sharing from partnership shops.
- Similar-store gross sales development for self-operated shops. Outlined as development fee of whole income from self-operated shops that has been in operation as at first of comparable interval and was not closed earlier than present interval ending with the variety of common working days over 15 per thirty days over each present interval and final yr’s comparable interval.
- Retailer degree working revenue – self-operated shops. Calculated by deducting value for self-operated shops together with value of direct supplies (together with wastage in shops), value of supply packaging supplies, storage and logistics bills, retailer depreciation expense (together with ornament loss for retailer closure), retailer rental and different working prices, internet supply expense, transaction charges, retailer preopening and different bills from our self-operated retailer revenues.
- Retailer degree working revenue margin – self-operated shops. Calculated by dividing retailer degree working revenue by whole revenues from self-operated shops.
- Whole variety of shops. The variety of shops open on the ending of the interval, excluding unmanned machines.
- Web new retailer openings. The variety of gross new shops opened throughout the interval minus the variety of shops completely closed throughout the interval.
- Common month-to-month transacting prospects. The overall of every month’s variety of transacting prospects divided by the variety of months throughout the interval (consists of these of partnership shops and people solely paid with free-coupons).
- Non-GAAP working earnings/(loss). Calculated by working (loss)/earnings excluding share-based compensation bills.
- Non-GAAP internet earnings/(loss). Calculated by internet earnings/(loss) excluding recurring merchandise of share-based compensation bills and honest worth modifications of by-product asset bifurcated from Collection B Senior Secured Notes and non-recurring merchandise of provision for
SEC settlement and fairness litigants and acquire from extinguishment of Collection B Senior Secured Notes. - Non-GAAP internet earnings/(loss) attributable to the Firm’s atypical shareholders. Calculated by adjusting internet earnings/(loss) attributable to the Firm’s atypical shareholders excluding recurring merchandise of share-based compensation bills and honest worth modifications of by-product asset bifurcated from Collection B Senior Secured Notes and non-recurring merchandise of provision for
SEC settlement and fairness litigants and acquire from extinguishment of Collection B Senior Secured Notes. - Non-GAAP fundamental and diluted internet earnings/(loss) per shares. Calculated as non-GAAP internet earnings/(loss) attributable to the Firm’s atypical shareholders divided by weighted common variety of fundamental and diluted share.
- Non-GAAP fundamental and diluted internet earnings/(loss) per ADSs. Calculated as non-GAAP internet earnings/(loss) attributable to the Firm’s atypical shareholders divided by weighted common variety of fundamental and diluted ADS.
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating the enterprise, the Firm considers and makes use of adjusted working (loss)/earnings and adjusted internet earnings/(loss), every a non-GAAP monetary measure, in reviewing and assessing the Firm’s working efficiency. The presentation of those non-GAAP monetary measures isn’t meant to be thought of in isolation or as an alternative choice to the monetary data ready and offered in accordance with
The non-GAAP monetary measures are usually not outlined below
The Firm defines non-GAAP working earnings/(loss) as working (loss)/earnings excluding share-based compensation bills, non-GAAP internet earnings/(loss) as internet earnings/(loss) excluding recurring merchandise of share-based compensation bills and honest worth modifications of by-product asset bifurcated from Collection B Senior Secured Notes and non-recurring merchandise of provision for
For extra data on the non-GAAP monetary measures, please see the desk captioned “Reconciliation of Non-GAAP Measures to the Most Instantly Comparable GAAP Measures” set forth on the finish of this earnings launch.
EXCHANGE RATE INFORMATION
This earnings launch comprises translations of sure RMB quantities into
CONFERENCE CALL
The Firm will maintain a convention name right now, on
Members could entry the decision by dialing the next numbers:
United States Toll Free: | +1-888-317-6003 |
Worldwide: | +1-412-317-6061 |
Mainland |
400-120-6115 |
Hong Kong Toll Free: | 800-963-976 |
Convention ID: | 7697902 |
As beforehand introduced, all shareholders are capable of submit inquiries to
The replay will likely be accessible via March 9, 2023, by dialing the next numbers:
United States Toll Free: | +1-877-344-7529 |
Worldwide: | +1-412-317-0088 |
Entry Code: | 2725084 |
A reside and archived webcast of the convention name may also be obtainable on the Firm’s investor relations web site at investor.lkcoffee.com.
SAFE HARBOR STATEMENTS
This earnings launch comprises forward-looking statements inside the that means of Part 21E of the Securities Trade Act of 1934, as amended. These forward-looking statements are made below the “protected harbor” provisions of the
STATEMENT REGARDING PRELIMINARY UNAUDITED FINANCIAL INFORMATION
The unaudited monetary data set out on this earnings launch is preliminary and topic to potential changes. Changes to the consolidated monetary statements could also be recognized when audit work has been carried out for the Firm’s year-end audit, which might lead to important variations from this preliminary unaudited monetary data. Accordingly, you shouldn’t place undue reliance upon these preliminary estimates. The preliminary unaudited monetary data included on this press launch has been ready by, and is the duty of, the Firm’s administration. The Firm’s auditor has not audited, reviewed, compiled or utilized agreed-upon procedures with respect to such preliminary monetary information. Accordingly, the Firm’s auditor doesn’t specific an opinion or every other type of assurance with respect thereto. Upon completion of the year-end audit, the Firm’s audited monetary outcomes could differ materially from its preliminary estimates.
ABOUT
Luckin Espresso Inc. (OTC: LKNCY) has pioneered a technology-driven retail community to supply espresso and different merchandise of top quality, excessive comfort and excessive affordability to prospects. Empowered by proprietary applied sciences,
INVESTOR AND MEDIA CONTACTS
Investor Relations:
Electronic mail: ir@lkcoffee.com
Cellphone: 646 880 9039
Media Relations:
Electronic mail: pr@lkcoffee.com
_____________________
1 Please discuss with the part “Key Definitions” for detailed definitions of sure phrases used.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Quantities in hundreds of RMB and US$, aside from variety of shares) |
|||||||||
As of | |||||||||
(Unaudited) |
|||||||||
RMB | RMB | US$ | |||||||
ASSETS | |||||||||
Present property: | |||||||||
Money and money equivalents | 6,477,636 | 3,534,304 | 512,426 | ||||||
Restricted money | 58,200 | 7,860 | 1,140 | ||||||
Accounts receivable, internet | 38,605 | 58,782 | 8,523 | ||||||
Receivables from on-line fee platforms | 171,562 | 151,922 | 22,027 | ||||||
Inventories, internet | 593,340 | 1,206,467 | 174,921 | ||||||
Pay as you go bills and different present property, internet | 1,044,007 | 1,077,719 | 156,256 | ||||||
Whole present property | 8,383,350 | 6,037,054 | 875,293 | ||||||
Non-current property: | |||||||||
Property and gear, internet | 1,805,101 | 1,867,378 | 270,744 | ||||||
Restricted money | 19,438 | 35,755 | 5,184 | ||||||
Different non-current property, internet | 163,926 | 327,744 | 47,518 | ||||||
Deferred tax property, internet | 702,941 | 208,469 | 30,225 | ||||||
Working lease, right-of-use property | 1,237,734 | 2,003,997 | 290,552 | ||||||
Whole non-current property | 3,929,140 | 4,443,343 | 644,223 | ||||||
TOTAL ASSETS | 12,312,490 | 10,480,397 | 1,519,516 | ||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | |||||||||
Present liabilities | |||||||||
Accounts payable | 293,700 | 441,376 | 63,994 | ||||||
Accrued bills and different liabilities | 1,322,006 | 1,375,425 | 199,418 | ||||||
Deferred revenues | 96,212 | 97,366 | 14,117 | ||||||
Convertible senior notes | 2,931,396 | – | – | ||||||
Payable for fairness litigants settlement | 1,350,257 | 33,796 | 4,900 | ||||||
Working lease liabilities-current | 598,062 | 880,873 | 127,715 | ||||||
Whole present liabilities | 6,591,633 | 2,828,836 | 410,144 | ||||||
Non-current liabilities: | |||||||||
Working lease liabilities-non present | 575,060 | 1,024,274 | 148,506 | ||||||
Whole non-current liabilities | 575,060 | 1,024,274 | 148,506 | ||||||
Whole liabilities | 7,166,693 | 3,853,110 | 558,650 | ||||||
Commitments and contingencies | |||||||||
Mezzanine fairness | |||||||||
Convertible Senior Most well-liked Shares | 1,514,660 | 1,578,040 | 228,794 | ||||||
Shareholders’ fairness: | |||||||||
Class A Odd shares | 21 | 23 | 3 | ||||||
Class |
2 | 2 | 0 | ||||||
Further paid-in capital | 15,037,992 | 16,037,406 | 2,325,205 | ||||||
Collected deficits | (11,876,351 | ) | (11,421,145 | ) | (1,655,910 | ) | |||
Collected different complete earnings | 466,856 | 397,304 | 57,604 | ||||||
Statutory reserves | 2,617 | 35,657 | 5,170 | ||||||
Whole Firm’s atypical shareholders’ fairness | 3,631,137 | 5,049,247 | 732,072 | ||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | 12,312,490 | 10,480,397 | 1,519,516 | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Quantities in hundreds of RMB and US$, aside from variety of shares and per share information) |
||||||||||||||||||
For the three months ended December 31, | For the yr ended December 31, | |||||||||||||||||
2021 | 2022 | 2021 | 2022 | |||||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Web revenues: | ||||||||||||||||||
Revenues from product gross sales | 1,983,827 | 2,851,660 | 413,452 | 6,659,218 | 10,223,720 | 1,482,300 | ||||||||||||
Revenues from partnership shops | 448,837 | 843,354 | 122,275 | 1,306,105 | 3,069,262 | 445,001 | ||||||||||||
Whole internet revenues | 2,432,664 | 3,695,014 | 535,727 | 7,965,323 | 13,292,982 | 1,927,301 | ||||||||||||
Price of supplies | (979,013 | ) | (1,493,402 | ) | (216,523 | ) | (3,198,552 | ) | (5,178,963 | ) | (750,879 | ) | ||||||
Retailer rental and different working prices | (633,373 | ) | (811,142 | ) | (117,605 | ) | (2,036,772 | ) | (2,829,987 | ) | (410,310 | ) | ||||||
Depreciation and amortization bills | (100,407 | ) | (94,803 | ) | (13,745 | ) | (465,384 | ) | (391,936 | ) | (56,825 | ) | ||||||
Supply bills | (233,480 | ) | (379,099 | ) | (54,964 | ) | (819,549 | ) | (1,373,219 | ) | (199,098 | ) | ||||||
Gross sales and advertising bills | (98,656 | ) | (173,382 | ) | (25,138 | ) | (336,855 | ) | (570,122 | ) | (82,660 | ) | ||||||
Common and administrative bills | (389,047 | ) | (411,433 | ) | (59,652 | ) | (1,269,988 | ) | (1,459,550 | ) | (211,615 | ) | ||||||
Retailer preopening and different bills | (7,686 | ) | (10,442 | ) | (1,514 | ) | (16,352 | ) | (36,012 | ) | (5,221 | ) | ||||||
Impairment lack of long-lived property | (2,417 | ) | – | – | (21,368 | ) | (221,810 | ) | (32,159 | ) | ||||||||
Losses and bills associated to Fabricated Transactions and Restructuring | (109,362 | ) | (8,081 | ) | (1,172 | ) | (339,557 | ) | (75,204 | ) | (10,904 | ) | ||||||
Whole working bills | (2,553,441 | ) | (3,381,784 | ) | (490,313 | ) | (8,504,377 | ) | (12,136,803 | ) | (1,759,671 | ) | ||||||
Working (loss)/earnings | (120,777 | ) | 313,230 | 45,414 | (539,054 | ) | 1,156,179 | 167,630 | ||||||||||
Curiosity earnings | 23,176 | 20,806 | 3,017 | 102,248 | 84,923 | 12,313 | ||||||||||||
Curiosity and financing bills | (7,900 | ) | – | – | (35,490 | ) | (23,484 | ) | (3,405 | ) | ||||||||
Overseas change acquire/(loss), internet | 9,104 | (1,665 | ) | (241 | ) | 12,441 | 10,661 | 1,546 | ||||||||||
Different earnings/(bills), internet | (18,470 | ) | 14,939 | 2,166 | (16,513 | ) | 60,680 | 8,798 | ||||||||||
Truthful worth modifications of by-product asset bifurcated from Collection B Senior Secured Notes | – | – | – | – | (6,381 | ) | (925 | ) | ||||||||||
Provision for |
1,146,474 | – | – | 1,146,474 | – | – | ||||||||||||
Provision for fairness litigants | (155,314 | ) | – | – | (155,314 | ) | (279,967 | ) | (40,591 | ) | ||||||||
Achieve from extinguishment of Collection B Senior Secured Notes | – | – | – | – | 124,139 | 17,998 | ||||||||||||
Web earnings earlier than earnings taxes | 876,293 | 347,310 | 50,356 | 514,792 | 1,126,750 | 163,364 | ||||||||||||
Earnings tax (expense)/profit | 45,033 | (292,789 | ) | (42,450 | ) | 63,861 | (638,504 | ) | (92,574 | ) | ||||||||
Web earnings | 921,326 | 54,521 | 7,906 | 578,653 | 488,246 | 70,790 | ||||||||||||
Much less: Web earnings attributable to non-controlling pursuits | – | – | – | 108 | – | – | ||||||||||||
Web earnings attributable to the Firm’s atypical shareholders | 921,326 | 54,521 | 7,906 | 578,545 | 488,246 | 70,790 | ||||||||||||
Web earnings per atypical share: – Primary | 0.43 | 0.02 | 0.00 | 0.28 | 0.20 | 0.03 | ||||||||||||
Web earnings per atypical share: – Diluted | 0.42 | 0.02 | 0.00 | 0.27 | 0.19 | 0.03 | ||||||||||||
Web earnings per ADS (8 atypical shares per ADS): – Primary * | 3.44 | 0.16 | 0.00 | 2.24 | 1.60 | 0.24 | ||||||||||||
Web earnings per ADS (8 atypical shares per ADS): – Diluted * | 3.36 | 0.16 | 0.00 | 2.16 | 1.52 | 0.24 | ||||||||||||
Weighted common shares excellent utilized in calculating fundamental and diluted earnings per share: – Primary | 2,128,678,805 | 2,480,103,880 | 2,480,103,880 | 2,051,263,478 | 2,473,078,408 | 2,473,078,408 | ||||||||||||
Weighted common shares excellent utilized in calculating fundamental and diluted earnings: – Diluted | 2,215,544,209 | 2,524,516,100 | 2,524,516,100 | 2,135,844,257 | 2,516,273,627 | 2,516,273,627 | ||||||||||||
Web earnings | 921,326 | 54,521 | 7,906 | 578,653 | 488,246 | 70,790 | ||||||||||||
Different complete earnings /(loss), internet of tax of nil: | ||||||||||||||||||
Overseas foreign money translation distinction, internet of tax of nil | 52,103 | (7,027 | ) | (1,019 | ) | 102,802 | (69,552 | ) | (10,084 | ) | ||||||||
Whole complete earnings | 973,429 | 47,494 | 6,887 | 681,455 | 418,694 | 60,706 | ||||||||||||
Much less: Whole complete earnings attributable to non-controlling pursuits | – | – | – | 108 | – | – | ||||||||||||
Whole complete earnings attributable to atypical shareholders | 973,429 | 47,494 | 6,887 | 681,347 | 418,694 | 60,706 | ||||||||||||
* The per ADS indicators are primarily based on rounded outcomes of corresponding per atypical share indicators, which might have a rounding distinction of absolute quantity for no more than 0.04 per ADS.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Quantities in hundreds of RMB and US$) |
||||||||||||||||||
For the three months ended |
For the yr ended |
|||||||||||||||||
2021 | 2022 |
2021 | 2022 |
|||||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
Web money supplied by/(utilized in) working actions | (14,397 | ) | 48,292 | 7,002 | 123,447 | 19,818 | 2,875 | |||||||||||
Web money (utilized in)/supplied by investing actions | (49,951 | ) | (450,858 | ) | (65,368 | ) | 337 | (798,046 | ) | (115,706 | ) | |||||||
Web money (utilized in)/supplied by financing actions | 1,514,660 | – | – | 1,514,660 | (2,276,260 | ) | (330,027 | ) | ||||||||||
Impact of international change fee modifications on money and money equivalents and restricted money | (6,656 | ) | (12,764 | ) | (1,851 | ) | (22,215 | ) | 77,133 | 11,183 | ||||||||
Web enhance/(lower) in money and money equivalents and restricted money | 1,443,656 | (415,330 | ) | (60,217 | ) | 1,616,229 | (2,977,355 | ) | (431,675 | ) | ||||||||
Money and money equivalents and restricted money at starting of interval | 5,111,618 | 3,993,249 | 578,967 | 4,939,045 | 6,555,274 | 950,425 | ||||||||||||
Money and money equivalents and restricted money at finish of interval | 6,555,274 | 3,577,919 | 518,750 | 6,555,274 | 3,577,919 | 518,750 | ||||||||||||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY COMPARABLE GAAP MEASURES (Unaudited, quantities in hundreds of RMB and US$, aside from variety of shares and per share information) |
||||||||||||||||
For the three months ended |
For the yr ended |
|||||||||||||||
2021 | 2022 | 2021 | 2022 |
|||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||
A. Non-GAAP working earnings/(loss) | ||||||||||||||||
Working (loss)/earnings | (120,777 | ) | 313,230 | 45,414 | (539,054 | ) | 1,156,179 | 167,630 | ||||||||
Adjusted for: | ||||||||||||||||
Share-based compensation bills | 97,140 | 112,417 | 16,299 | 302,734 | 398,008 | 57,705 | ||||||||||
Non-GAAP working earnings/(loss) | (23,637 | ) | 425,647 | 61,713 | (236,320 | ) | 1,554,187 | 225,335 | ||||||||
B. Non-GAAP internet earnings/(loss) | ||||||||||||||||
Web earnings | 921,326 | 54,521 | 7,906 | 578,653 | 488,246 | 70,790 | ||||||||||
Adjusted for: | ||||||||||||||||
Share-based compensation bills | 97,140 | 112,417 | 16,299 | 302,734 | 398,008 | 57,705 | ||||||||||
Truthful worth modifications of by-product asset bifurcated from Collection B Senior Secured Notes | – | – | – | – | 6,381 | 925 | ||||||||||
Provision for |
(1,146,474 | ) | – | – | (1,146,474 | ) | – | – | ||||||||
Achieve from extinguishment of Collection B Senior Secured Notes | – | – | – | – | (124,139 | ) | (17,998 | ) | ||||||||
Provision for fairness litigants | 155,314 | – | – | 155,314 | 279,967 | 40,591 | ||||||||||
Non-GAAP internet earnings/(loss)* | 27,306 | 166,938 | 24,205 | (109,773 | ) | 1,048,463 | 152,013 | |||||||||
C. Non-GAAP internet earnings/(loss) per share — fundamental and diluted | ||||||||||||||||
Weighted common shares excellent utilized in calculating fundamental and diluted earnings/(loss) per share – fundamental | 2,128,678,805 | 2,480,103,880 | 2,480,103,880 | 2,051,263,478 | 2,473,078,408 | 2,473,078,408 | ||||||||||
Weighted common shares excellent utilized in calculating fundamental and diluted earnings/(loss) per share – diluted | 2,215,544,209 | 2,524,516,100 | 2,524,516,100 | 2,051,263,478 | 2,516,273,627 | 2,516,273,627 | ||||||||||
Non-GAAP internet earnings/(loss) per share — Primary | 0.01 | 0.07 | 0.01 | (0.05 | ) | 0.42 | 0.06 | |||||||||
Non-GAAP internet earnings/(loss) per share — Diluted | 0.01 | 0.07 | 0.01 | (0.05 | ) | 0.42 | 0.06 | |||||||||
Non-GAAP internet earnings/(loss) per ADS — Primary** | 0.08 | 0.56 | 0.08 | (0.40 | ) | 3.36 | 0.48 | |||||||||
Non-GAAP internet earnings/(loss) per ADS — Diluted** | 0.08 | 0.56 | 0.08 | (0.40 | ) | 3.36 | 0.48 |
* Variations within the definition of Non-GAAP indicators between this earnings launch and the 2021 Non-GAAP indicators are contributable to the objects that occurred past the reporting durations of this earnings launch, together with the reversal for
** The per ADS indicators are primarily based on rounded outcomes of corresponding per atypical share indicators, which might have a rounding distinction of absolute quantity for no more than 0.04 per ADS.

Supply:
2023 GlobeNewswire, Inc., supply
|
|
|
|
|
||||
|
||||
Earnings Assertion Evolution